| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.58 | 13.51 | 23.50 | 32.82 | 32.70 | 33.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.58 | 13.51 | 23.50 | 32.82 | 32.70 | 33.54 |
| Other Income | 5.02 | 0.06 | 0.24 | 0.23 | 0.06 | 0.11 |
| Stock Adjustments | -0.44 | -0.38 | -0.07 | 0.07 | -1.38 | 0.18 |
| Total Income | 5.16 | 13.19 | 23.67 | 33.12 | 31.38 | 33.83 |
| | | | | | |
| Raw Materials | 0.00 | 0.84 | 4.26 | 3.68 | 7.20 | 5.24 |
| Power & Fuel Cost | 0.05 | 0.51 | 0.46 | 0.50 | 0.48 | 0.63 |
| Employee Cost | 0.57 | 2.74 | 3.03 | 3.52 | 3.42 | 4.06 |
| Other Manufacturing Expenses | 1.87 | 7.35 | 9.28 | 13.83 | 13.07 | 0.23 |
| Selling & Administrative Expenses | 1.08 | 1.24 | 1.58 | 2.32 | 0.97 | 11.06 |
| Miscellaneous Expenses | 0.72 | 0.73 | 0.74 | 0.79 | 0.73 | 9.15 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.28 | 13.42 | 19.34 | 24.65 | 25.87 | 30.36 |
| Operating Profit | 0.88 | -0.22 | 4.32 | 8.47 | 5.50 | 3.47 |
| Interest | 0.30 | 0.80 | 0.45 | 1.62 | 2.44 | 2.41 |
| Gross Profit | 0.58 | -1.02 | 3.87 | 6.85 | 3.06 | 1.06 |
| Depreciation | 0.48 | 1.25 | 1.17 | 1.14 | 1.31 | 2.13 |
| Profit Before Tax | 0.10 | -2.27 | 2.70 | 5.71 | 1.75 | -1.07 |
| Tax | 0.03 | 0.00 | 0.45 | 0.95 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | -0.08 | 0.43 | 1.18 | -0.29 | -0.20 |
| Reported Net Profit | 0.20 | -2.19 | 1.83 | 3.57 | 2.05 | -0.86 |
| Extraordinary Items | 4.86 | -0.06 | 0.00 | -0.04 | 0.00 | -0.08 |
| Adjusted Net Profit | -4.66 | -2.13 | 1.83 | 3.61 | 2.05 | -0.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.29 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.19 | 7.68 | 5.85 | 2.57 | 0.52 | 4.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 7.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1.99 | -2.19 | 7.68 | 5.85 | 2.57 | 4.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.19 | -2.08 | 1.74 | 5.11 | 2.92 | -1.23 |
| Earnings Per Share(Adj)-Unit Curr | 0.19 | -2.08 | 1.74 | 5.11 | 2.92 | -1.23 |
| Book Value-Unit Curr | 25.51 | 24.70 | 61.23 | 24.23 | 19.54 | 16.41 |
| Book Value(Adj)-Unit Curr | 25.51 | 24.70 | 61.23 | 24.23 | 19.54 | 16.41 |