| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 250.79 | 111.95 | 71.43 | 65.16 | 53.18 | 16.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 250.79 | 111.95 | 71.43 | 65.16 | 53.18 | 16.80 |
| Other Income | 0.12 | 0.44 | 4.59 | 0.41 | 0.06 | 0.00 |
| Stock Adjustments | 23.54 | 28.13 | 7.63 | 3.16 | 5.43 | 3.19 |
| Total Income | 274.45 | 140.52 | 83.65 | 68.73 | 58.67 | 19.99 |
| | | | | | |
| Raw Materials | 240.10 | 126.58 | 71.53 | 59.35 | 53.69 | 17.09 |
| Power & Fuel Cost | 0.32 | 0.31 | 0.09 | 0.07 | 0.04 | 0.01 |
| Employee Cost | 2.81 | 1.72 | 1.18 | 1.18 | 0.80 | 0.27 |
| Other Manufacturing Expenses | 0.36 | 0.26 | 0.58 | 0.80 | 1.81 | 0.16 |
| Selling & Administrative Expenses | 3.84 | 3.01 | 2.24 | 2.53 | 1.24 | 1.76 |
| Miscellaneous Expenses | 0.72 | 0.99 | 2.85 | 0.39 | 0.17 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 248.14 | 132.88 | 78.47 | 64.32 | 57.74 | 19.30 |
| Operating Profit | 26.30 | 7.64 | 5.18 | 4.40 | 0.93 | 0.69 |
| Interest | 0.18 | 0.58 | 0.68 | 0.43 | 0.02 | 0.08 |
| Gross Profit | 26.12 | 7.06 | 4.50 | 3.97 | 0.91 | 0.61 |
| Depreciation | 1.20 | 0.77 | 0.47 | 0.24 | 0.09 | 0.13 |
| Profit Before Tax | 24.92 | 6.29 | 4.03 | 3.73 | 0.82 | 0.48 |
| Tax | 6.40 | 1.00 | 1.00 | 1.05 | 0.18 | 0.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.43 | 1.00 | -0.05 | -0.01 | 0.00 | -0.01 |
| Reported Net Profit | 18.09 | 4.29 | 3.08 | 2.69 | 0.63 | 0.34 |
| Extraordinary Items | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 17.95 | 4.29 | 3.08 | 2.69 | 0.63 | 0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.02 | -1.10 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.21 | 5.93 | 2.81 | 1.23 | 0.60 | 0.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 28.30 | 10.21 | 6.92 | 2.81 | 1.23 | 0.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.29 | 5.33 | 3.84 | 4.78 | 629.10 | 340.80 |
| Earnings Per Share(Adj)-Unit Curr | 3.22 | 0.89 | 0.64 | 4.78 | 629.10 | 340.80 |
| Book Value-Unit Curr | 122.57 | 72.20 | 68.10 | 15.00 | 1237.40 | 636.00 |
| Book Value(Adj)-Unit Curr | 20.43 | 12.03 | 11.35 | 15.00 | 1237.40 | 636.00 |