| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 45.86 | 29.18 | 19.14 | 11.97 | 6.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 45.86 | 29.18 | 19.14 | 11.97 | 6.35 |
| Other Income | 0.15 | 0.08 | 0.21 | 0.05 | 0.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 46.01 | 29.26 | 19.35 | 12.02 | 6.37 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3.40 | 3.25 | 2.40 | 2.12 | 1.35 |
| Employee Cost | 14.03 | 6.05 | 3.66 | 3.36 | 1.28 |
| Other Manufacturing Expenses | 8.14 | 5.90 | 4.41 | 1.95 | 1.55 |
| Selling & Administrative Expenses | 8.19 | 5.54 | 3.17 | 2.17 | 1.12 |
| Miscellaneous Expenses | 0.39 | 0.37 | 0.22 | 0.05 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 34.15 | 21.11 | 13.87 | 9.66 | 5.32 |
| Operating Profit | 11.87 | 8.15 | 5.48 | 2.36 | 1.05 |
| Interest | 1.49 | 0.93 | 0.70 | 0.32 | 0.01 |
| Gross Profit | 10.38 | 7.22 | 4.78 | 2.04 | 1.04 |
| Depreciation | 3.27 | 1.40 | 0.84 | 0.50 | 0.35 |
| Profit Before Tax | 7.11 | 5.82 | 3.94 | 1.54 | 0.69 |
| Tax | 2.07 | 1.25 | 0.79 | 0.03 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.25 | 0.27 | 0.20 | 0.38 | 0.23 |
| Reported Net Profit | 5.28 | 4.31 | 2.94 | 1.14 | 0.46 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.28 | 4.31 | 2.96 | 1.14 | 0.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.20 | 3.90 | 0.95 | -0.24 | -0.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 13.49 | 8.20 | 3.90 | 0.90 | -0.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.29 | 5.84 | 5.44 | 24.69 | 461.10 |
| Earnings Per Share(Adj)-Unit Curr | 5.29 | 5.84 | 5.44 | 24.69 | 461.10 |
| Book Value-Unit Curr | 85.97 | 44.02 | 18.30 | 41.22 | -229.60 |
| Book Value(Adj)-Unit Curr | 85.97 | 44.02 | 18.30 | 41.22 | -229.60 |