| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 26.43 | 20.27 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.43 | 20.27 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.00 |
| Stock Adjustments | 3.72 | 1.45 | 0.00 |
| Total Income | 30.15 | 21.73 | 0.00 |
| | | |
| Raw Materials | 22.82 | 17.88 | 0.00 |
| Power & Fuel Cost | 0.08 | 0.07 | 0.00 |
| Employee Cost | 1.16 | 0.67 | 0.00 |
| Other Manufacturing Expenses | 2.75 | 0.84 | 0.00 |
| Selling & Administrative Expenses | 1.28 | 0.48 | 0.00 |
| Miscellaneous Expenses | 0.04 | 0.04 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 28.14 | 19.97 | 0.00 |
| Operating Profit | 2.02 | 1.76 | 0.00 |
| Interest | 0.67 | 0.63 | 0.00 |
| Gross Profit | 1.35 | 1.13 | 0.00 |
| Depreciation | 0.20 | 0.18 | 0.00 |
| Profit Before Tax | 1.15 | 0.95 | 0.00 |
| Tax | 0.27 | 0.20 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.03 | 0.00 |
| Reported Net Profit | 0.86 | 0.72 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.86 | 0.72 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.72 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.58 | 0.72 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.10 | 1.39 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 1.10 | 1.39 | 0.00 |
| Book Value-Unit Curr | 17.36 | 11.39 | 10.00 |
| Book Value(Adj)-Unit Curr | 17.36 | 11.39 | 10.00 |