| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Operating Income | 2022.54 | 1951.13 | 169.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Operating Income | 2022.54 | 1951.13 | 169.69 |
| Other Income | 250.60 | 77.56 | 0.91 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 2273.14 | 2028.69 | 170.60 |
| | | |
| Power & Fuel Cost | 8.94 | 7.79 | 0.00 |
| Operating Expenses | 139.44 | 120.30 | 6.67 |
| Employee Cost | 63.22 | 37.73 | 2.81 |
| Selling & Administrative Expenses | 62.66 | 33.91 | 4.66 |
| Miscellaneous Expenses | 9.08 | 4.22 | 0.32 |
| Less : Pre-operative Expenses Capitalised | 1.85 | 0.91 | 0.00 |
| Total Expenditure | 281.49 | 203.04 | 14.46 |
| Operating Profit | 1991.65 | 1825.65 | 156.14 |
| Interest | 656.61 | 679.25 | 49.85 |
| Gross Profit | 1335.04 | 1146.40 | 106.29 |
| Depreciation | 667.27 | 633.09 | 49.91 |
| Profit Before Tax | 667.77 | 513.31 | 56.38 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 178.51 | 142.84 | -118.06 |
| Reported Net Profit | 489.26 | 370.47 | 174.44 |
| Extraordinary Items | -0.04 | 0.00 | 0.00 |
| Adjusted Net Profit | 489.30 | 370.47 | 174.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 544.91 | 174.44 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1034.17 | 544.91 | 174.44 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.58 | 0.65 | 0.37 |
| Earnings Per Share(Adj)-Unit Curr | 0.58 | 0.65 | 0.37 |
| Book Value-Unit Curr | 21.94 | 10.95 | 10.37 |
| Book Value(Adj)-Unit Curr | 21.94 | 10.95 | 10.37 |