| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 47.92 | 39.71 | 31.03 | 20.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 47.92 | 39.71 | 31.03 | 20.94 |
| Other Income | 0.26 | 0.32 | 0.69 | 0.21 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 48.18 | 40.03 | 31.72 | 21.15 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 14.59 | 12.64 | 12.74 | 8.82 |
| Employee Cost | 1.06 | 0.92 | 0.32 | 0.31 |
| Other Manufacturing Expenses | 22.67 | 17.98 | 12.25 | 8.15 |
| Selling & Administrative Expenses | 1.86 | 1.53 | 1.17 | 1.29 |
| Miscellaneous Expenses | 0.08 | 0.04 | 0.52 | 0.13 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 40.26 | 33.11 | 27.00 | 18.69 |
| Operating Profit | 7.92 | 6.92 | 4.72 | 2.46 |
| Interest | 0.85 | 0.79 | 0.72 | 0.63 |
| Gross Profit | 7.07 | 6.13 | 4.00 | 1.83 |
| Depreciation | 2.97 | 2.55 | 2.01 | 1.56 |
| Profit Before Tax | 4.10 | 3.58 | 1.99 | 0.27 |
| Tax | 1.19 | 1.01 | 0.58 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.08 | 0.06 | 0.03 |
| Reported Net Profit | 3.00 | 2.65 | 1.35 | 0.14 |
| Extraordinary Items | 0.06 | 0.06 | 0.32 | 0.00 |
| Adjusted Net Profit | 2.94 | 2.59 | 1.03 | 0.14 |
| Adjustment below Net Profit | 0.00 | -3.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.12 | 1.47 | 0.11 | -0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.12 | 1.12 | 1.47 | 0.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.58 | 7.57 | 135.49 | 14.15 |
| Earnings Per Share(Adj)-Unit Curr | 8.58 | 7.57 | 135.49 | 14.15 |
| Book Value-Unit Curr | 21.78 | 13.20 | 156.89 | 21.39 |
| Book Value(Adj)-Unit Curr | 21.78 | 13.20 | 156.89 | 21.39 |