| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 100.43 | 89.36 | 60.99 | 13.53 | 4.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 100.43 | 89.36 | 60.99 | 13.53 | 4.12 |
| Other Income | 0.38 | 0.17 | 0.18 | 0.24 | 0.08 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 100.81 | 89.53 | 61.17 | 13.77 | 4.20 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.07 | 0.04 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 5.54 | 4.83 | 2.89 | 0.87 | 0.47 |
| Other Manufacturing Expenses | 80.87 | 76.00 | 52.18 | 11.79 | 2.54 |
| Selling & Administrative Expenses | 5.79 | 2.91 | 1.47 | 0.49 | 0.43 |
| Miscellaneous Expenses | 0.08 | 0.05 | 0.12 | 0.01 | 0.43 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 92.36 | 83.82 | 56.68 | 13.16 | 3.88 |
| Operating Profit | 8.44 | 5.71 | 4.50 | 0.62 | 0.32 |
| Interest | 1.05 | 0.53 | 0.31 | 0.21 | 0.16 |
| Gross Profit | 7.39 | 5.18 | 4.19 | 0.41 | 0.16 |
| Depreciation | 0.40 | 0.25 | 0.16 | 0.11 | 0.08 |
| Profit Before Tax | 6.99 | 4.93 | 4.03 | 0.30 | 0.08 |
| Tax | 1.79 | 1.35 | 1.03 | 0.07 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.06 | 0.02 | -0.04 | 0.00 |
| Reported Net Profit | 5.22 | 3.63 | 2.97 | 0.26 | 0.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.22 | 3.63 | 2.97 | 0.26 | 0.06 |
| Adjustment below Net Profit | -7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.22 | 3.59 | 0.62 | 0.36 | 0.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.44 | 7.22 | 3.59 | 0.62 | 0.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.44 | 3631.70 | 2974.30 | 259.30 | 56.55 |
| Earnings Per Share(Adj)-Unit Curr | 7.44 | 3631.70 | 2974.30 | 259.30 | 56.55 |
| Book Value-Unit Curr | 17.76 | 7234.70 | 3603.00 | 628.70 | 369.41 |
| Book Value(Adj)-Unit Curr | 17.76 | 7234.70 | 3603.00 | 628.70 | 369.41 |