| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 389.33 | 363.04 | 296.79 | 147.98 | 123.47 | 108.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 389.33 | 363.04 | 296.79 | 147.98 | 123.47 | 108.88 |
| Other Income | 2.34 | 3.28 | 3.64 | 1.39 | 1.67 | 0.52 |
| Stock Adjustments | 8.76 | 29.32 | 12.64 | 5.48 | -5.19 | 5.64 |
| Total Income | 400.43 | 395.64 | 313.07 | 154.85 | 119.95 | 115.04 |
| | | | | | |
| Raw Materials | 376.60 | 358.64 | 295.65 | 146.37 | 113.80 | 105.49 |
| Power & Fuel Cost | 0.69 | 0.86 | 0.52 | 0.31 | 0.22 | 0.18 |
| Employee Cost | 0.74 | 0.75 | 0.42 | 0.37 | 0.27 | 0.46 |
| Other Manufacturing Expenses | 4.54 | 19.54 | 5.65 | 3.15 | 2.17 | 5.52 |
| Selling & Administrative Expenses | 3.44 | 2.55 | 2.43 | 1.29 | 1.42 | 1.35 |
| Miscellaneous Expenses | 0.25 | 0.10 | 0.10 | 0.30 | 0.13 | 0.48 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 386.28 | 382.43 | 304.77 | 151.79 | 118.01 | 113.49 |
| Operating Profit | 14.14 | 13.21 | 8.30 | 3.08 | 1.93 | 1.55 |
| Interest | 3.57 | 3.73 | 2.25 | 1.28 | 0.94 | 1.07 |
| Gross Profit | 10.57 | 9.48 | 6.05 | 1.80 | 0.99 | 0.48 |
| Depreciation | 0.60 | 0.62 | 0.69 | 0.66 | 0.67 | 0.29 |
| Profit Before Tax | 9.97 | 8.86 | 5.36 | 1.14 | 0.32 | 0.19 |
| Tax | 2.62 | 2.37 | 1.44 | 0.34 | 0.12 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.01 | -0.03 | 0.01 | -0.03 | 0.00 |
| Reported Net Profit | 7.38 | 6.50 | 3.95 | 0.80 | 0.23 | 0.12 |
| Extraordinary Items | 0.00 | 0.00 | -0.07 | 0.09 | 0.00 | -0.01 |
| Adjusted Net Profit | 7.38 | 6.50 | 4.02 | 0.71 | 0.23 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.17 | -3.36 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.17 | 2.51 | 2.09 | 1.27 | 1.04 | 0.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.56 | 9.17 | 2.68 | 2.07 | 1.27 | 1.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.19 | 8.91 | 5.61 | 9.26 | 2.68 | 1.45 |
| Earnings Per Share(Adj)-Unit Curr | 7.19 | 8.91 | 5.61 | 9.26 | 2.68 | 1.45 |
| Book Value-Unit Curr | 49.20 | 26.49 | 15.36 | 64.97 | 55.70 | 53.00 |
| Book Value(Adj)-Unit Curr | 49.20 | 26.49 | 15.36 | 64.97 | 55.70 | 53.00 |