| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 172.19 | 94.43 | 51.25 | 12.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 172.19 | 94.43 | 51.25 | 12.89 |
| Other Income | 1.61 | 0.47 | 0.37 | 0.13 |
| Stock Adjustments | 3.68 | -0.63 | 0.49 | 0.39 |
| Total Income | 177.48 | 94.27 | 52.11 | 13.41 |
| | | | |
| Raw Materials | 136.07 | 76.30 | 42.86 | 9.00 |
| Power & Fuel Cost | 0.12 | 0.08 | 0.02 | 0.01 |
| Employee Cost | 4.18 | 2.47 | 1.29 | 0.47 |
| Other Manufacturing Expenses | 4.60 | 2.31 | 1.34 | 1.22 |
| Selling & Administrative Expenses | 9.20 | 3.76 | 2.11 | 0.96 |
| Miscellaneous Expenses | 0.63 | 0.10 | 0.09 | 0.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 154.81 | 85.02 | 47.71 | 11.74 |
| Operating Profit | 22.67 | 9.25 | 4.40 | 1.67 |
| Interest | 1.88 | 1.05 | 0.49 | 0.11 |
| Gross Profit | 20.79 | 8.20 | 3.91 | 1.56 |
| Depreciation | 1.41 | 0.58 | 0.21 | 0.02 |
| Profit Before Tax | 19.38 | 7.62 | 3.70 | 1.54 |
| Tax | 3.55 | 1.27 | 0.65 | 0.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | 0.04 | -0.01 | 0.00 |
| Reported Net Profit | 16.01 | 6.31 | 3.06 | 1.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 16.01 | 6.31 | 3.06 | 1.27 |
| Adjustment below Net Profit | -16.50 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.64 | 4.33 | 1.27 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.14 | 10.64 | 4.33 | 1.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.68 | 2102.93 | 1018.43 | 423.80 |
| Earnings Per Share(Adj)-Unit Curr | 9.68 | 2102.93 | 1018.43 | 423.80 |
| Book Value-Unit Curr | 16.14 | 3555.17 | 1452.23 | 433.80 |
| Book Value(Adj)-Unit Curr | 16.14 | 3555.17 | 1452.23 | 433.80 |