| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 22.04 | 14.77 | 19.34 | 21.77 | 4.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22.04 | 14.77 | 19.34 | 21.77 | 4.69 |
| Other Income | 0.23 | 0.04 | 0.03 | 0.11 | 0.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.27 | 14.81 | 19.37 | 21.88 | 4.75 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 20.12 | 4.12 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.88 | 0.54 | 0.31 | 0.52 | 0.30 |
| Other Manufacturing Expenses | 17.12 | 12.00 | 1.33 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.24 | 0.22 | 17.07 | 0.73 | 0.20 |
| Miscellaneous Expenses | 0.09 | 0.06 | 0.07 | 0.07 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 18.34 | 12.82 | 18.78 | 21.44 | 4.66 |
| Operating Profit | 3.94 | 1.99 | 0.60 | 0.44 | 0.10 |
| Interest | 0.42 | 0.23 | 0.15 | 0.03 | 0.01 |
| Gross Profit | 3.52 | 1.76 | 0.45 | 0.41 | 0.09 |
| Depreciation | 0.06 | 0.09 | 0.03 | 0.01 | 0.00 |
| Profit Before Tax | 3.46 | 1.67 | 0.42 | 0.40 | 0.09 |
| Tax | 0.88 | 0.43 | 0.11 | 0.11 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.59 | 1.25 | 0.31 | 0.29 | 0.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.59 | 1.25 | 0.31 | 0.29 | 0.09 |
| Adjustment below Net Profit | -1.80 | 0.00 | 0.05 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.98 | 0.74 | 0.38 | 0.09 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.77 | 1.98 | 0.74 | 0.38 | 0.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.95 | 2495.60 | 621.40 | 582.68 | 171.88 |
| Earnings Per Share(Adj)-Unit Curr | 2.95 | 2495.60 | 621.40 | 582.68 | 171.88 |
| Book Value-Unit Curr | 5.16 | 3977.20 | 1481.60 | 764.56 | 181.88 |
| Book Value(Adj)-Unit Curr | 5.16 | 3977.20 | 1481.60 | 764.56 | 181.88 |