| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 53.36 | 19.68 | 13.10 | 14.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 53.36 | 19.68 | 13.10 | 14.55 |
| Other Income | 0.16 | 0.12 | 0.08 | 0.11 |
| Stock Adjustments | -3.80 | 10.99 | 1.92 | 2.90 |
| Total Income | 49.72 | 30.79 | 15.10 | 17.56 |
| | | | |
| Raw Materials | 27.47 | 15.94 | 9.45 | 12.22 |
| Power & Fuel Cost | 0.07 | 0.05 | 0.05 | 0.05 |
| Employee Cost | 2.84 | 2.32 | 1.91 | 1.56 |
| Other Manufacturing Expenses | 5.41 | 4.10 | 1.56 | 2.47 |
| Selling & Administrative Expenses | 3.40 | 1.74 | 1.02 | 0.62 |
| Miscellaneous Expenses | 0.07 | 0.23 | 0.05 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 39.25 | 24.38 | 14.03 | 16.92 |
| Operating Profit | 10.47 | 6.40 | 1.08 | 0.64 |
| Interest | 1.70 | 1.76 | 0.85 | 0.18 |
| Gross Profit | 8.77 | 4.64 | 0.23 | 0.46 |
| Depreciation | 0.62 | 0.17 | 0.14 | 0.17 |
| Profit Before Tax | 8.15 | 4.47 | 0.09 | 0.29 |
| Tax | 2.03 | 1.13 | 0.05 | 0.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.01 | -0.06 | 0.00 |
| Reported Net Profit | 6.10 | 3.35 | 0.10 | 0.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.10 | 3.35 | 0.10 | 0.21 |
| Adjustment below Net Profit | 0.00 | -0.75 | -0.75 | 0.00 |
| P & L Balance brought forward | 3.73 | 1.13 | 1.78 | 1.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.83 | 3.73 | 1.13 | 1.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.22 | 16.74 | 0.78 | 10.28 |
| Earnings Per Share(Adj)-Unit Curr | 12.22 | 16.74 | 0.78 | 10.28 |
| Book Value-Unit Curr | 44.14 | 28.64 | 19.05 | 95.73 |
| Book Value(Adj)-Unit Curr | 44.14 | 28.64 | 19.05 | 95.73 |