| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | | |
| Sales Turnover | 145.28 | 133.14 | 101.23 | 35.97 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 145.28 | 133.14 | 101.23 | 35.97 | 0.00 |
| Other Income | 0.79 | 0.21 | 0.14 | 0.00 | 0.00 |
| Stock Adjustments | 0.26 | 16.47 | 0.00 | 0.00 | 0.00 |
| Total Income | 146.33 | 149.82 | 101.37 | 35.97 | 0.00 |
| | | | | |
| Raw Materials | 94.67 | 116.74 | 85.12 | 30.11 | 0.00 |
| Power & Fuel Cost | 0.28 | 0.33 | 0.13 | 0.14 | 0.00 |
| Employee Cost | 3.33 | 2.24 | 1.08 | 0.77 | 0.00 |
| Other Manufacturing Expenses | 1.63 | 1.60 | 0.66 | 0.25 | 0.00 |
| Selling & Administrative Expenses | 6.34 | 3.80 | 2.08 | 1.21 | 0.00 |
| Miscellaneous Expenses | 1.17 | 1.16 | 0.00 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 107.43 | 125.87 | 89.07 | 32.50 | 0.00 |
| Operating Profit | 38.90 | 23.94 | 12.29 | 3.47 | 0.00 |
| Interest | 5.72 | 4.62 | 1.53 | 0.29 | 0.00 |
| Gross Profit | 33.18 | 19.32 | 10.76 | 3.18 | 0.00 |
| Depreciation | 0.63 | 0.64 | 0.54 | 0.09 | 0.00 |
| Profit Before Tax | 32.55 | 18.68 | 10.22 | 3.09 | 0.00 |
| Tax | 7.02 | 4.07 | 1.89 | 0.54 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.23 | -0.66 | -0.09 | -0.01 | 0.00 |
| Reported Net Profit | 25.31 | 15.26 | 8.42 | 2.56 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 25.31 | 15.26 | 8.42 | 2.56 | 0.00 |
| Adjustment below Net Profit | -15.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 26.29 | 11.03 | 2.56 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 36.49 | 26.29 | 10.97 | 2.56 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.19 | 8926.78 | 5327.66 | 2558.90 | -3.63 |
| Earnings Per Share(Adj)-Unit Curr | 12.19 | 8926.78 | 5327.66 | 2558.90 | -3.63 |
| Book Value-Unit Curr | 48.30 | 19242.87 | 7900.82 | 2565.30 | 6.37 |
| Book Value(Adj)-Unit Curr | 48.30 | 19242.87 | 7900.82 | 2565.30 | 6.37 |