| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1060.71 | 818.11 | 644.49 | 523.03 | 303.16 | 326.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1060.71 | 818.11 | 644.49 | 523.03 | 303.16 | 326.93 |
| Other Income | 7.18 | 4.36 | 5.56 | 10.45 | 0.15 | 0.97 |
| Stock Adjustments | 67.25 | 47.08 | 22.68 | -4.71 | -1.34 | 10.46 |
| Total Income | 1135.14 | 869.55 | 672.73 | 528.77 | 301.97 | 338.36 |
| | | | | | |
| Raw Materials | 904.49 | 682.03 | 529.40 | 400.62 | 221.84 | 301.90 |
| Power & Fuel Cost | 36.14 | 35.74 | 32.96 | 27.90 | 28.38 | 13.26 |
| Employee Cost | 28.54 | 18.18 | 12.13 | 5.72 | 3.77 | 1.68 |
| Other Manufacturing Expenses | 83.94 | 75.97 | 64.40 | 48.59 | 34.15 | 15.07 |
| Selling & Administrative Expenses | 20.01 | 15.10 | 9.16 | 23.89 | 7.89 | 3.43 |
| Miscellaneous Expenses | 0.84 | 0.68 | 0.60 | 0.08 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1073.96 | 827.70 | 648.65 | 506.79 | 296.06 | 335.34 |
| Operating Profit | 61.18 | 41.86 | 24.07 | 21.99 | 5.92 | 3.02 |
| Interest | 24.00 | 15.13 | 3.66 | 2.27 | 2.24 | 1.13 |
| Gross Profit | 37.18 | 26.73 | 20.41 | 19.72 | 3.68 | 1.89 |
| Depreciation | 7.76 | 6.40 | 4.85 | 1.14 | 0.03 | 0.03 |
| Profit Before Tax | 29.42 | 20.33 | 15.56 | 18.58 | 3.65 | 1.86 |
| Tax | 0.01 | 0.02 | 0.02 | 0.00 | 0.94 | 0.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.20 | -1.15 | 6.19 | 0.00 | 0.00 |
| Reported Net Profit | 29.41 | 20.10 | 16.69 | 12.39 | 2.70 | 1.38 |
| Extraordinary Items | 1.85 | 0.18 | 3.50 | 6.77 | 0.00 | 0.00 |
| Adjusted Net Profit | 27.56 | 19.92 | 13.19 | 5.62 | 2.70 | 1.38 |
| Adjustment below Net Profit | 0.00 | -0.18 | -0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 48.28 | 30.81 | 14.60 | 4.90 | 2.20 | 0.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.60 | 2.45 | 0.48 | 2.66 | 0.01 | 0.01 |
| P & L Balance carried down | 75.10 | 48.28 | 30.81 | 14.62 | 4.90 | 2.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 2.00 | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 |
| Dividend Per Share(Rs) | 0.20 | 1.00 | 1.00 | 1.00 | 0.20 | 0.20 |
| Earnings Per Share-Unit Curr | 9.90 | 7.73 | 6.81 | 6.88 | 134.18 | 68.44 |
| Earnings Per Share(Adj)-Unit Curr | 9.90 | 7.73 | 6.81 | 6.88 | 134.18 | 68.44 |
| Book Value-Unit Curr | 83.38 | 62.40 | 52.49 | 25.25 | 637.14 | 503.14 |
| Book Value(Adj)-Unit Curr | 83.38 | 62.40 | 52.49 | 25.25 | 637.14 | 503.14 |