| Particulars | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) | Jun 2024(Rs.Cr) |
| Gross Sales | 10.74 | 12.18 | 10.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 4.24 | 0.02 | 0.04 |
| Total Income | 14.98 | 12.20 | 10.21 |
| Total Expenditure | 31.75 | 31.09 | 19.22 |
| PBIDT | -16.77 | -18.89 | -9.02 |
| Interest | 1.56 | 1.63 | 1.52 |
| PBDT | -18.33 | -20.52 | -10.54 |
| Depreciation | 0.10 | 0.10 | 0.10 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.14 | 0.00 | 0.00 |
| Reported Profit After Tax | -8.29 | -20.62 | -10.64 |
| Extra-ordinary Items | -2.04 | -9.68 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.25 | -10.94 | -10.64 |
| | | | |
| EPS (Unit Curr.) | -0.74 | -1.84 | -0.95 |
| EPS (Adj) (Unit Curr.) | -0.74 | -1.84 | -0.95 |
| Calculated EPS (Unit Curr.) | -0.74 | -1.84 | -0.95 |
| Calculated EPS (Adj) (Unit Curr.) | -0.74 | -1.84 | -0.95 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.96 | -7.36 | -3.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.96 | -7.36 | -3.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 111.99 | 111.99 | 111.99 |
| Reserve & Surplus | 0.00 | 73.82 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -156.15 | -155.09 | -88.69 |
| PBDTM(%) | -170.67 | -168.47 | -103.64 |
| PATM(%) | -77.19 | -169.29 | -104.62 |