| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 71.22 | 91.94 | 67.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 10.91 | 9.17 | 3.34 |
| Total Income | 82.13 | 101.11 | 70.69 |
| Total Expenditure | 121.57 | 111.64 | 81.32 |
| PBIDT | -39.44 | -10.53 | -10.63 |
| Interest | 1.63 | 1.71 | 3.79 |
| PBDT | -41.07 | -12.24 | -14.42 |
| Depreciation | 3.91 | 4.12 | 4.20 |
| Tax | 0.00 | -0.13 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -16.28 | -4.58 | -4.68 |
| Reported Profit After Tax | -28.70 | -11.65 | -13.94 |
| Extra-ordinary Items | -49.35 | -3.20 | -0.75 |
| Adjusted Profit After Extra-ordinary item | 20.65 | -8.45 | -13.19 |
| | | | |
| EPS (Unit Curr.) | -3.43 | -1.39 | -1.79 |
| EPS (Adj) (Unit Curr.) | -3.43 | -1.39 | -1.79 |
| Calculated EPS (Unit Curr.) | -3.43 | -1.39 | -1.67 |
| Calculated EPS (Adj) (Unit Curr.) | -3.43 | -1.39 | -1.67 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.72 | -5.57 | -6.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.72 | -5.57 | -6.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 16.73 | 16.73 | 16.73 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -55.38 | -11.45 | -15.78 |
| PBDTM(%) | -57.67 | -13.31 | -21.41 |
| PATM(%) | -40.30 | -12.67 | -20.70 |