| Particulars | Dec 2025(Rs.Cr) | Sep 2025(Rs.Cr) | Jun 2025(Rs.Cr) |
| Gross Sales | 304.76 | 198.27 | 167.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 10.03 | 8.05 | 27.11 |
| Total Income | 314.79 | 206.32 | 194.65 |
| Total Expenditure | 287.58 | 192.99 | 160.66 |
| PBIDT | 27.21 | 13.33 | 33.99 |
| Interest | 27.91 | 26.90 | 28.09 |
| PBDT | -0.70 | -13.57 | 5.90 |
| Depreciation | 1.20 | 2.09 | 1.72 |
| Tax | 4.91 | -2.04 | 2.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.57 | -1.38 | 0.08 |
| Reported Profit After Tax | -2.24 | -12.24 | 2.06 |
| Extra-ordinary Items | -0.05 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.19 | -12.24 | 2.06 |
| | | | |
| EPS (Unit Curr.) | -0.04 | -0.25 | 0.04 |
| EPS (Adj) (Unit Curr.) | -0.04 | -0.25 | 0.04 |
| Calculated EPS (Unit Curr.) | -0.05 | -0.25 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | -0.25 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.18 | -1.00 | 0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.18 | -1.00 | 0.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 97.58 | 97.58 | 97.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 8.93 | 6.72 | 20.29 |
| PBDTM(%) | -0.23 | -6.84 | 3.52 |
| PATM(%) | -0.74 | -6.17 | 1.23 |